NL / EN

Semi Annual Report 2017

To the top

Key figures by year

2016 1

2015

20142

2013

20123

2011

2010

2009

2008

2007

Equity x € 1,0004

227,385

235,180

258,719

298,786

424,760

465,828

531,075

465,962

411,576

866,815

TMG's equity as a percentage of total equity and liabilities

57.3%

52.7%

54.4%

53.7%

53.1%

55.6%

66.7%

61.1%

54.0%

70.3%

Current ratio

0.61:1

0.61:1

0.72:1

0.7:1

0.45:1

0.50:1

0.72:1

0.78:1

0.7:1

2.64:1

Gearing

1.34:1

1.12:1

1.19:1

1.16:1

1.13:1

1.25:1

2.00:1

1.57:1

1.17:1

2.37:1

TMG's revenue x € 1,000

420,370

481,333

512,701

542,230

555,850

577,200

592,297

611,840

684,204

738,795

Cash flow from operating activities x € 1,000

-2,851

16,312

24,129

-15,465

21,977

17,485

59,569

49,252

64,962

62,130

Result for the year x € 1,000 **

1,558

-22,760

-33,806

177,597

-10,602

-32,590

81,826

70,505

-359,988

400,097

TMG’s result for the year as a percentage of total revenue

0.4%

-4.7%

-6.6%

32.8%

-1.9%

-5.6%

13.8%

11.5%

-52.6%

54.2%

Operating result as a percentage of total revenue

-2.0%

-4.4%

-6.1%

-1.9%

2.9%

-14.3%

3.8%

-0.5%

-5.4%

-3.8%

Average total revenue per employee (FTE)

234,844

227,366

219,009

209,760

204,658

204,536

207,751

204,743

207,272

201,590

Employees at year-end (FTE)

1,766

2,049

2,259

2,459

2,745

2,940

2,851

2,988

3,278

3,594

Return on equity

0.7%

-9.7%

-13.1%

59.4%

-2.5%

-7.0%

15.4%

15.1%

-87.5%

46.2%

Pay-out ratio

p.m.

p.m.

p.m.

169.6%

p.m.

p.m.

26.3%

23.7%

p.m.

11.9%

Per TMG share with a nominal value of € 0.25

(rounded to whole euro cents):

Equity

4.91

5.07

5.58

6.45

9.16

9.99

11.12

9.76

8.62

17.43

Cash flow from operating activities

-0.06

0.35

0.52

-0.33

0.47

0.37

1.25

1.03

1.35

1.24

Earnings

0.03

-0.49

-0.73

3.83

-0.23

-0.69

1.71

1.48

-7.49

8.00

Dividend

0.00

p.m.

0.00

6.50

0.00

0.47

0.45

0.35

0.35

1.00

Lowest closing share price

3.36

3.60

5.61

7.92

6.60

9.10

14.52

8.95

8.86

19.69

Highest closing share price

5.00

6.49

9.11

14.855

10.49

16.45

16.45

14.80

24.86

26.87

Closing share price as at 31 December

4.75

3.75

6.09

9.11

8.00

9.95

14.95

13.14

12.45

25.00

  1. Excluding Sky Radio Group
  2. Excluding Relatieplanet.nl (held for sale in 2014 and 2013)
  3. Adapted for IAS19R.
  4. Attributable to shareholders of Telegraaf Media Groep N.V.
  5. Before interim dividend payment of € 6.00.